Fiscal Year:
    
Primary Budget:
Comparison Budget:

                                           SUMMARY FOR ALL SECTIONS
                                            (FOR INFORMATION ONLY)

                                                                      GOV REC FY 2025-26

                                                         GEN REVENUE       TRUST FUNDS        ALL FUNDS
                                                       ----------------  ----------------  ----------------

ALL SECTIONS

OPERATING
_________

  STATE OPERATIONS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .       8,110,806,100     5,803,620,937    13,914,427,037
    STATE FUNDS - MATCHING  . . . . . . . . . . . .         958,933,292       481,289,842     1,440,223,134
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                         3,281,532,116     3,281,532,116
    TRANS/RECIPIENT/FED FUNDS . . . . . . . . . . .                           255,746,761       255,746,761
                                                       ----------------  ----------------  ----------------
                                            POSITIONS                                        113,011.26
  TOTAL STATE OPERATIONS                                  9,069,739,392     9,822,189,656    18,891,929,048
                                                       ================  ================  ================

  AID TO LOC GOV - OPERATION
    STATE FUNDS - NONMATCHING . . . . . . . . . . .      20,929,593,950     2,604,613,610    23,534,207,560
    STATE FUNDS - MATCHING  . . . . . . . . . . . .       2,336,126,268        28,896,455     2,365,022,723
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                         4,016,031,999     4,016,031,999
    TRANS/RECIPIENT/FED FUNDS . . . . . . . . . . .                            26,375,143        26,375,143
                                                       ----------------  ----------------  ----------------
  TOTAL AID TO LOC GOV - OPERATION                       23,265,720,218     6,675,917,207    29,941,637,425
                                                       ================  ================  ================

  PYMT OF PEN, BEN & CLAIMS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .         513,289,969       768,915,185     1,282,205,154
    STATE FUNDS - MATCHING  . . . . . . . . . . . .          13,727,432                          13,727,432
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                             9,705,000         9,705,000
    TRANS/RECIPIENT/FED FUNDS . . . . . . . . . . .                                10,492            10,492
                                                       ----------------  ----------------  ----------------
  TOTAL PYMT OF PEN, BEN & CLAIMS                           527,017,401       778,630,677     1,305,648,078
                                                       ================  ================  ================

  PASS THRU/ST & FED FUNDS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .       2,601,043,948       787,006,007     3,388,049,955
    STATE FUNDS - MATCHING  . . . . . . . . . . . .           3,000,000        44,653,766        47,653,766
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                         5,838,705,922     5,838,705,922
                                                       ----------------  ----------------  ----------------
  TOTAL PASS THRU/ST & FED FUNDS                          2,604,043,948     6,670,365,695     9,274,409,643
                                                       ================  ================  ================

  MEDICAID AND TANF
    STATE FUNDS - NONMATCHING . . . . . . . . . . .           2,423,245                           2,423,245
    STATE FUNDS - MATCHING  . . . . . . . . . . . .      13,131,310,846     3,617,175,833    16,748,486,679
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                        19,271,708,281    19,271,708,281
    TRANS/RECIPIENT/FED FUNDS . . . . . . . . . . .                         1,132,650,712     1,132,650,712
                                                       ----------------  ----------------  ----------------
  TOTAL MEDICAID AND TANF                                13,133,734,091    24,021,534,826    37,155,268,917
                                                       ================  ================  ================

  TRANS TO OTHER ENTITIES
    STATE FUNDS - NONMATCHING . . . . . . . . . . .         102,679,240        90,577,628       193,256,868
    STATE FUNDS - MATCHING  . . . . . . . . . . . .          24,925,983         5,437,886        30,363,869
    FEDERAL FUNDS . . . . . . . . . . . . . . . . .                            59,550,311        59,550,311
                                                       ----------------  ----------------  ----------------
  TOTAL TRANS TO OTHER ENTITIES                             127,605,223       155,565,825       283,171,048
                                                       ================  ================  ================

FIXED CAPITAL OUTLAY
____________________

  STATE CAPITAL OUTLAY - DMS
    STATE FUNDS - NONMATCHING . . . . . . . . . . .          77,318,962        19,478,614        96,797,576
                                                       ----------------  ----------------  ----------------
  TOTAL STATE CAPITAL OUTLAY - DMS                           77,318,962        19,478,614        96,797,576
                                                       ================  ================  ================




                                                     371