Fiscal Year:
    
Primary Budget:
Comparison Budget:


2827   EXPENSES
        FROM REGULATORY TRUST FUND . . . . .                           276,537

2828   SPECIAL CATEGORIES
       CONTRACTED SERVICES
        FROM REGULATORY TRUST FUND . . . . .                            57,955

2829   SPECIAL CATEGORIES
       RISK MANAGEMENT INSURANCE
        FROM REGULATORY TRUST FUND . . . . .                             5,275

TOTAL: AUDITING AND PERFORMANCE ANALYSIS
       FROM TRUST FUNDS  . . . . . . . . . .                         2,778,749

         TOTAL POSITIONS . . . . . . . . . .       25.00
         TOTAL ALL FUNDS . . . . . . . . . .                         2,778,749

TOTAL: PUBLIC SERVICE COMMISSION
       FROM TRUST FUNDS  . . . . . . . . . .                        31,745,294

         TOTAL POSITIONS . . . . . . . . . .      269.00
         TOTAL ALL FUNDS . . . . . . . . . .                        31,745,294
          TOTAL APPROVED SALARY RATE . . . .       19,000,168

REVENUE, DEPARTMENT OF

PROGRAM: ADMINISTRATIVE SERVICES PROGRAM

EXECUTIVE DIRECTION AND SUPPORT SERVICES

     APPROVED SALARY RATE         17,601,999

2830   SALARIES AND BENEFITS       POSITIONS      253.00
        FROM GENERAL REVENUE FUND  . . . . .       13,214,241
        FROM FEDERAL GRANTS TRUST FUND . . .                         8,725,416
        FROM OPERATING TRUST FUND  . . . . .                         3,093,197

2831   OTHER PERSONAL SERVICES
        FROM OPERATING TRUST FUND  . . . . .                            74,902

2832   EXPENSES
        FROM GENERAL REVENUE FUND  . . . . .          365,936
        FROM FEDERAL GRANTS TRUST FUND . . .                           461,726
        FROM OPERATING TRUST FUND  . . . . .                         1,342,155

2833   SPECIAL CATEGORIES
       ACQUISITION OF MOTOR VEHICLES
        FROM OPERATING TRUST FUND  . . . . .                            56,000

2834   SPECIAL CATEGORIES
       CONTRACTED SERVICES
        FROM GENERAL REVENUE FUND  . . . . .           60,411
        FROM FEDERAL GRANTS TRUST FUND . . .                           428,081
        FROM OPERATING TRUST FUND  . . . . .                           115,227

2835   SPECIAL CATEGORIES
       CONTRACTED LEGAL SERVICES - OFFICE OF THE
        ATTORNEY GENERAL
        FROM GENERAL REVENUE FUND  . . . . .        1,810,515
        FROM FEDERAL GRANTS TRUST FUND . . .                           252,947
        FROM OPERATING TRUST FUND  . . . . .                         1,037,943

2836   SPECIAL CATEGORIES
       RISK MANAGEMENT INSURANCE
        FROM FEDERAL GRANTS TRUST FUND . . .                            24,613
        FROM OPERATING TRUST FUND  . . . . .                            57,466

2837   SPECIAL CATEGORIES
       TENANT BROKER COMMISSIONS
        FROM OPERATING TRUST FUND  . . . . .                           350,000

2838   SPECIAL CATEGORIES
       LEASE OR LEASE-PURCHASE OF EQUIPMENT
        FROM GENERAL REVENUE FUND  . . . . .           16,864