Fiscal Year:
    
Primary Budget:
Comparison Budget:


TOTAL: LOTTERY, DEPARTMENT OF THE
       FROM TRUST FUNDS  . . . . . . . . . .                       247,216,749

         TOTAL POSITIONS . . . . . . . . . .      440.00
         TOTAL ALL FUNDS . . . . . . . . . .                       247,216,749
          TOTAL APPROVED SALARY RATE . . . .       24,947,036

MANAGEMENT SERVICES, DEPARTMENT OF

PROGRAM: ADMINISTRATION PROGRAM

EXECUTIVE DIRECTION AND SUPPORT SERVICES

     APPROVED SALARY RATE         10,190,012

2565   SALARIES AND BENEFITS       POSITIONS      125.00
        FROM GENERAL REVENUE FUND  . . . . .          765,670
        FROM ADMINISTRATIVE TRUST FUND . . .                        13,880,680

2566   OTHER PERSONAL SERVICES
        FROM ADMINISTRATIVE TRUST FUND . . .                           120,249

2567   EXPENSES
        FROM GENERAL REVENUE FUND  . . . . .          225,467
        FROM ADMINISTRATIVE TRUST FUND . . .                           970,563

2568   SPECIAL CATEGORIES
       CONTRACTED SERVICES
        FROM GENERAL REVENUE FUND  . . . . .           61,680
        FROM ADMINISTRATIVE TRUST FUND . . .                           797,684
        FROM OPERATING TRUST FUND  . . . . .                            50,000

2569   SPECIAL CATEGORIES
       CLOUD COMPUTING SERVICES
        FROM ADMINISTRATIVE TRUST FUND . . .                         2,116,528

2570   SPECIAL CATEGORIES
       STATEWIDE TRAVEL MANAGEMENT SYSTEM
        FROM GENERAL REVENUE FUND  . . . . .        1,900,000

2571   SPECIAL CATEGORIES
       MAIL SERVICES
        FROM ADMINISTRATIVE TRUST FUND . . .                            50,004

2572   SPECIAL CATEGORIES
       RISK MANAGEMENT INSURANCE
        FROM GENERAL REVENUE FUND  . . . . .           11,320
        FROM ADMINISTRATIVE TRUST FUND . . .                            24,689

2573   SPECIAL CATEGORIES
       CONTRACTED LEGAL SERVICES
        FROM ADMINISTRATIVE TRUST FUND . . .                         1,391,000

2574   SPECIAL CATEGORIES
       LEASE OR LEASE-PURCHASE OF EQUIPMENT
        FROM ADMINISTRATIVE TRUST FUND . . .                            37,427

2575   DATA PROCESSING SERVICES
       NORTHWEST REGIONAL DATA CENTER (NWRDC)
        FROM GENERAL REVENUE FUND  . . . . .           47,197
        FROM ADMINISTRATIVE TRUST FUND . . .                           365,695

TOTAL: EXECUTIVE DIRECTION AND SUPPORT SERVICES
       FROM GENERAL REVENUE FUND . . . . . .        3,011,334
       FROM TRUST FUNDS  . . . . . . . . . .                        19,804,519

         TOTAL POSITIONS . . . . . . . . . .      125.00
         TOTAL ALL FUNDS . . . . . . . . . .                        22,815,853

PROGRAM: FACILITIES PROGRAM

FACILITIES MANAGEMENT

     APPROVED SALARY RATE         14,100,414