Fiscal Year:
    
Primary Budget:
Comparison Budget:


1938   SPECIAL CATEGORIES
       OPERATION OF MOTOR VEHICLES
        FROM ADMINISTRATIVE TRUST FUND . . .                             3,000

1939   SPECIAL CATEGORIES
       RISK MANAGEMENT INSURANCE
        FROM ADMINISTRATIVE TRUST FUND . . .                            20,147

1940   SPECIAL CATEGORIES
       LEASE OR LEASE-PURCHASE OF EQUIPMENT
        FROM ADMINISTRATIVE TRUST FUND . . .                             4,001

1941   DATA PROCESSING SERVICES
       NORTHWEST REGIONAL DATA CENTER (NWRDC)
        FROM ADMINISTRATIVE TRUST FUND . . .                         2,394,403

TOTAL: INFORMATION TECHNOLOGY
       FROM GENERAL REVENUE FUND . . . . . .          283,393
       FROM TRUST FUNDS  . . . . . . . . . .                        17,938,657

         TOTAL POSITIONS . . . . . . . . . .       61.00
         TOTAL ALL FUNDS . . . . . . . . . .                        18,222,050

PROGRAM: SERVICE OPERATION

CALL CENTER AND LICENSE PROCESSING

     APPROVED SALARY RATE          9,298,296

1942   SALARIES AND BENEFITS       POSITIONS      200.50
        FROM ADMINISTRATIVE TRUST FUND . . .                        14,147,865

1943   OTHER PERSONAL SERVICES
        FROM ADMINISTRATIVE TRUST FUND . . .                           711,594

1944   EXPENSES
        FROM ADMINISTRATIVE TRUST FUND . . .                         1,483,825

1945   OPERATING CAPITAL OUTLAY
        FROM ADMINISTRATIVE TRUST FUND . . .                             6,000

1946   SPECIAL CATEGORIES
       CONTRACTED SERVICES
        FROM ADMINISTRATIVE TRUST FUND . . .                         2,867,709

1947   SPECIAL CATEGORIES
       RISK MANAGEMENT INSURANCE
        FROM ADMINISTRATIVE TRUST FUND . . .                            71,107

1948   SPECIAL CATEGORIES
       LEASE OR LEASE-PURCHASE OF EQUIPMENT
        FROM ADMINISTRATIVE TRUST FUND . . .                            22,380

TOTAL: CALL CENTER AND LICENSE PROCESSING
       FROM TRUST FUNDS  . . . . . . . . . .                        19,310,480

         TOTAL POSITIONS . . . . . . . . . .      200.50
         TOTAL ALL FUNDS . . . . . . . . . .                        19,310,480

PROGRAM: PROFESSIONAL REGULATION

COMPLIANCE AND ENFORCEMENT

     APPROVED SALARY RATE         13,075,852

1949   SALARIES AND BENEFITS       POSITIONS      249.50
        FROM GENERAL REVENUE FUND  . . . . .          270,513
        FROM PROFESSIONAL REGULATION TRUST
         FUND  . . . . . . . . . . . . . . .                        19,833,354

1950   OTHER PERSONAL SERVICES
        FROM PROFESSIONAL REGULATION TRUST
         FUND  . . . . . . . . . . . . . . .                           778,378

1951   EXPENSES
        FROM GENERAL REVENUE FUND  . . . . .           26,713